PFSweb Reports First Quarter 2022 Results
First Quarter 2022 10-Q Filing Makes the Company Compliant with its
Revenue Growth Driven by New Client Contributions and Continued Strong Fulfillment Demand Within Existing Client Base
Reaffirms Full Year 2022 Financial Outlook
“Reporting our first quarter 2022 results today enables us to become current with our financial filings, placing us in full compliance with Nasdaq listing rules and
“Our first quarter performance demonstrates our sustained focus on becoming a leaner, more fulfillment-oriented business. We continued to meet strong fulfillment demand within our existing client base and new client engagements, which drove our year-over-year PFS Operations SFE revenue growth. Though our bottom-line performance reflects higher restructuring expenses related to our LiveArea transaction and ongoing strategic alternatives process, we have otherwise worked to optimize our cost structure to better align with our current PFS operational framework. We remain committed to providing differentiated, branded eCommerce fulfillment operations and support services to our clients, as well as driving increased efficiencies across our business.”
Q1 2022 Summary vs. Q1 2021
Results and comparisons reflect the classification of LiveArea as a discontinued operation.
- Total revenues increased 10% to
$66.5 million . - PFS Operations service fee equivalent (SFE) revenue (a non-GAAP measure defined and reconciled below) increased 7% to
$45.8 million . - PFS Operations service fee gross margin, excluding certain LiveArea-related activity, decreased to 20% compared to 25%.
- Net loss from continuing operations was
$7.5 million or$(0.33) per share, compared to net loss from continuing operations of$1.4 million or$(0.06) per share. - Consolidated adjusted EBITDA from continuing operations (a non-GAAP measure defined and reconciled below) was
$(0.4) million compared to$0.9 million . - PFS Operations adjusted EBITDA from continuing operations (a non-GAAP measure defined and reconciled below) was
$4.3 million compared to$6.1 million .
Q1 2022 Operational Highlights
- Recorded seven bookings worth an estimated
$6.8 million in annual contract value, comprising new fulfillment and contact center engagements, as well as existing client expansions.
“While our first quarter service fee gross margin reflects the impacts of increased labor costs in an inflationary wage environment, we have since implemented additional contract pricing changes and productivity enhancements to help mitigate the impact of these challenges. Given our cost reduction initiatives and current growth trends within our business, we remain comfortable with our previously stated full year 2022 financial outlook. I am proud of our team’s agility and strong execution amid dynamic industry conditions, and we aim to continue advancing towards our goals throughout the year ahead.”
2022 Outlook
The Company continues to reiterate its previously stated 2022 financial outlook, which targets 2022 PFS annual SFE revenue growth in the range of 5% to 10%. The Company remains optimistic that it can achieve SFE revenue growth at the upper end of this targeted range, driven by expected continued organic growth from existing clients, strong bookings and a robust sales pipeline. The Company also continues to expect 2022 estimated PFS pro forma standalone adjusted EBITDA percentage of service fee revenue to be within the range of 8% to 10%.
Strategic Alternatives Process
Update on NASDAQ Compliance Process
As previously communicated,
Nasdaq provided the Company with 60 calendar days, until
Conference Call
Date:
Time:
Toll-free dial-in number: (866) 220-4153
International dial-in number: (864) 663-5228
Conference ID: 2093164
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact
The conference call will be broadcast live and available for replay here and via the investor relations section of the company’s website at www.ir.pfsweb.com.
A replay of the conference call will be available after
Toll-free replay number: (855) 859-2056
International replay number: (404) 537-3406
Replay ID: 2093164
Forward-Looking Information
This press release contains forward-looking information under the Private Securities Litigation Reform Act of 1995 and is subject to and involves risks and uncertainties, which could cause actual results to differ materially from the forward-looking information. You can identify these forward-looking statements by words such as “may,” “will,” “would,” “should,” “could,” “expect,” “anticipate,” “believe,” “intend,” “plan,” “potential,” “project,” “seek,” “strive,” “predict,” “continue,” “target,” “estimate”, and other similar expressions. These forward-looking statements involve risks and uncertainties and may include assumptions as to how we may perform in the future, the impact of the COVID-19 pandemic on our business and results of operations, and global economic conditions. Although we believe the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee these expectations will actually be achieved. The Company’s Annual Report on Form 10-K for the year ended
The Company undertakes no obligation to update publicly any forward-looking statement for any reason, even if new information becomes available or other events occur in the future. There may be additional risks that we do not currently view as material or that are not presently known.
Financial Statement Presentation Matters
The LiveArea segment has been presented as a discontinued operation for all periods presented in this news release.
The condensed consolidated financial statements in this news release have been revised to correct for an immaterial error related to deferred income taxes that were incorrectly recorded in prior periods.
Non-GAAP Financial Measures
This news release contains certain non-GAAP measures, including non-GAAP net income (loss) from continuing operations, earnings before interest, income taxes, depreciation and amortization (EBITDA) from continuing operations, adjusted EBITDA from continuing operations and service fee equivalent revenue.
Non-GAAP net income (loss) from continuing operations represents net income (loss) from continuing operations calculated in accordance with
EBITDA from continuing operations represents earnings (or losses) before interest, income taxes, depreciation, and amortization. Adjusted EBITDA from continuing operations further eliminates the effect of stock-based compensation, as well as restructuring and other.
Non-GAAP net income (loss) from continuing operations, EBITDA from continuing operations, adjusted EBITDA from continuing operations and service fee equivalent revenue are used by management, analysts, investors and other interested parties in evaluating our operating performance compared to that of other companies in our industry. The calculation of non-GAAP net income (loss) eliminates the effect of stock-based compensation, restructuring and other costs, and EBITDA from continuing operations and adjusted EBITDA from continuing operations further eliminate the effect of financing, remaining income taxes and the accounting effects of capital spending, which items may vary from different companies for reasons unrelated to overall operating performance. Service fee equivalent revenue allows client contracts with similar operational support models but different financial models to be combined as if all contracts were being operated on a service fee revenue basis.
The Company has presented non-GAAP financial measures for the PFS Operations business including total Direct contribution, EBITDA, adjusted EBITDA and service fee equivalent revenue which include adjustments for certain LiveArea related revenue activity and unallocated corporate costs. Such measures are reconciled below.
The Company believes these non-GAAP measures provide useful information to both management and investors by focusing on certain operational metrics and excluding certain expenses in order to present its core operating performance and results. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. The non-GAAP measures included in this press release have been reconciled to the GAAP results in the attached tables.
About PFS
PFS, the business unit of
Investor Relations:
1-949-574-3860
PFSW@gatewayir.com
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Data)
Unaudited |
|||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 154,781 | $ | 152,332 | |||
Restricted cash | 214 | 214 | |||||
Accounts receivable, net of allowance for doubtful accounts of |
55,533 | 78,024 | |||||
Inventories, net of reserves of |
— | 3,133 | |||||
Other receivables | 6,579 | 7,005 | |||||
Prepaid expenses and other current assets | 7,164 | 7,244 | |||||
Total current assets | 224,271 | 247,952 | |||||
Property and equipment, net | 18,684 | 19,315 | |||||
Operating lease right-of-use assets, net | 33,811 | 35,371 | |||||
21,984 | 22,218 | ||||||
Other assets | 1,784 | 1,610 | |||||
Total assets | $ | 300,534 | $ | 326,466 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Trade accounts payable | $ | 22,759 | $ | 36,450 | |||
Accrued expenses | 30,061 | 31,643 | |||||
Current portion of operating lease liabilities | 10,054 | 10,104 | |||||
Current portion of finance lease obligations | 138 | 222 | |||||
Deferred revenue | 4,061 | 4,391 | |||||
Total current liabilities | 67,073 | 82,810 | |||||
Finance lease obligations, less current portion | 69 | 89 | |||||
Deferred revenue, less current portion | 664 | 833 | |||||
Operating lease liabilities, less current portion | 28,512 | 30,393 | |||||
Other liabilities | 2,675 | 2,565 | |||||
Total liabilities | 98,993 | 116,690 | |||||
Commitments and Contingencies | |||||||
Shareholders' equity: | |||||||
Preferred stock, |
— | — | |||||
Common stock, |
21 | 21 | |||||
Additional paid-in capital | 177,250 | 177,511 | |||||
Retained earnings | 26,055 | 33,522 | |||||
Accumulated other comprehensive loss | (1,660 | ) | (1,153 | ) | |||
(125 | ) | (125 | ) | ||||
Total shareholders’ equity | 201,541 | 209,776 | |||||
Total liabilities and shareholders’ equity | $ | 300,534 | $ | 326,466 | |||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(In Thousands, Except Per Share Data)
Three Months Ended |
|||||||
2022 | 2021 | ||||||
Revenues: | |||||||
Service fee revenue | $ | 45,531 | $ | 45,520 | |||
Product revenue, net | 3,197 | 4,308 | |||||
Pass-through revenue | 17,759 | 10,876 | |||||
Total revenues | 66,487 | 60,704 | |||||
Costs of Revenues: | |||||||
Cost of service fee revenue | 36,492 | 33,530 | |||||
Cost of product revenue | 2,951 | 4,086 | |||||
Cost of pass-through revenue | 17,759 | 10,876 | |||||
Total costs of revenues | 57,202 | 48,492 | |||||
Gross profit | 9,285 | 12,212 | |||||
Selling, general and administrative expenses | 16,428 | 12,931 | |||||
Loss from operations | (7,143 | ) | (719 | ) | |||
Interest expense, net | 6 | 375 | |||||
Loss from continuing operations before income taxes | (7,149 | ) | (1,094 | ) | |||
Income tax expense, net | 318 | 279 | |||||
Net loss from continuing operations | (7,467 | ) | (1,373 | ) | |||
Loss from discontinued operations before income taxes | — | (820 | ) | ||||
Income tax expense, net | — | 29 | |||||
Net loss from discontinued operations | — | (849 | ) | ||||
Net loss | $ | (7,467 | ) | $ | (2,222 | ) | |
Basic loss per share: | |||||||
Net loss from continuing operations per share | $ | (0.33 | ) | $ | (0.06 | ) | |
Net loss from discontinued operations per share | — | (0.04 | ) | ||||
Basic loss per share | $ | (0.33 | ) | $ | (0.10 | ) | |
Diluted loss per share: | |||||||
Net loss from continuing operations per share | $ | (0.33 | ) | $ | (0.06 | ) | |
Net loss from discontinued operations per share | — | (0.04 | ) | ||||
Diluted loss per share | $ | (0.33 | ) | $ | (0.10 | ) | |
Weighted average number of shares outstanding: | |||||||
Basic | 22,445 | 21,274 | |||||
Diluted | 22,445 | 21,274 | |||||
Comprehensive income | |||||||
Net loss | $ | (7,467 | ) | $ | (2,222 | ) | |
Foreign currency translation adjustment, net of taxes | (507 | ) | (355 | ) | |||
Total comprehensive loss | $ | (7,974 | ) | $ | (2,577 | ) | |
EBITDA from continuing operations | $ | (5,188 | ) | $ | 1,296 | ||
Adjusted EBITDA from continuing operations | $ | (371 | ) | $ | 931 |
Unaudited Reconciliation of Certain Non-GAAP Items to GAAP
(In Thousands)
Three Months Ended |
|||||||
2022 | 2021 | ||||||
Net loss from continuing operations | $ | (7,467 | ) | $ | (1,373 | ) | |
Income tax expense, net | 318 | 279 | |||||
Interest expense, net | 6 | 375 | |||||
Depreciation and amortization | 1,955 | 2,015 | |||||
EBITDA from continuing operations | (5,188 | ) | 1,296 | ||||
Gross margin on LiveArea activity(1) | — | (1,268 | ) | ||||
Stock-based compensation | 739 | 617 | |||||
Restructuring and other costs | 4,078 | 286 | |||||
Adjusted EBITDA from continuing operations | $ | (371 | ) | $ | 931 |
Three Months Ended |
|||||||
2022 | 2021 | ||||||
Net loss from continuing operations | $ | (7,467 | ) | $ | (1,373 | ) | |
Stock-based compensation | 739 | 617 | |||||
Restructuring and other costs | 4,078 | 286 | |||||
Non-GAAP net loss from continuing operations | $ | (2,650 | ) | $ | (470 | ) | |
Three Months Ended |
|||||||
2022 | 2021 | ||||||
Total revenues from continuing operations | $ | 66,487 | $ | 60,704 | |||
Pass-through revenue | (17,759 | ) | (10,876 | ) | |||
Cost of product revenue | (2,951 | ) | (4,086 | ) | |||
Service fee revenue related to LiveArea activity(1) | — | (3,089 | ) | ||||
Service fee equivalent revenues from continuing operations | $ | 45,777 | $ | 42,653 | |||
(1) In completing the discontinued operations presentation, certain LiveArea revenues, costs of revenues and gross margin related to client contracts that were not fully transferred to contracts directly operating under the LiveArea operating entities as of the
UNAUDITED NON-GAAP OPERATING INFORMATION
(In Thousands)
The following tables represents the financial information for PFS Operations for the three months ended
Three Months Ended |
|||||||
PFS Operations (Non-GAAP) | 2022 | 2021 | |||||
Revenues: | |||||||
Service fee revenue | $ | 45,531 | $ | 45,520 | |||
Product revenue, net | 3,197 | 4,308 | |||||
Pass-through revenue | 17,759 | 10,876 | |||||
Service fee revenue related to LiveArea activity(1) | — | (3,089 | ) | ||||
Total revenues | 66,487 | 57,615 | |||||
Costs of Revenues: | |||||||
Cost of service fee revenue | 36,492 | 33,530 | |||||
Cost of product revenue | 2,951 | 4,086 | |||||
Cost of pass-through revenue | 17,759 | 10,876 | |||||
Cost of service fee revenue related to LiveArea activity(1) | — | (1,821 | ) | ||||
Total costs of revenues | 57,202 | 46,671 | |||||
Gross profit | 9,285 | 10,944 | |||||
Direct operating expenses(2) | 7,457 | 7,228 | |||||
Direct contribution | 1,828 | 3,716 | |||||
Depreciation and amortization(3) | 1,979 | 1,885 | |||||
Stock-based compensation(4) | 129 | 152 | |||||
Restructuring and other costs(5) | 345 | 300 | |||||
Adjusted EBITDA | $ | 4,281 | $ | 6,053 | |||
Total Revenues | $ | 66,487 | $ | 57,615 | |||
Pass-through revenue | (17,759 | ) | (10,876 | ) | |||
Cost of product revenue | (2,951 | ) | (4,086 | ) | |||
Service fee equivalent revenue | $ | 45,777 | $ | 42,653 | |||
(1) In completing the discontinued operations presentation, certain LiveArea revenues, costs of revenues and gross profit related to client contracts that were not fully transferred to contracts directly operating under the LiveArea operating entities as of the
(2) Direct operating expenses for PFS Operations exclude unallocated corporate costs included in consolidated selling, general and administrative expense of
(3) Depreciation and amortization for PFS Operations exclude depreciation and amortization applicable to unallocated corporate costs included in consolidated selling, general and administrative expense of approximately
(4) Stock based compensation for PFS Operations exclude stock-based compensation applicable to unallocated corporate costs included in consolidated selling, general and administrative expense of
(5) Restructuring and other costs for PFS Operations exclude restructuring and other costs applicable to unallocated corporate costs included in consolidated selling, general and administrative expense of
Source: PFSweb, Inc.